{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["Charges acoustiques","Coûts","Rapport","Détails WTI","Détails WI","Grundlagen"],"not_rendered":{"charts":1,"images":4,"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Charges acoustiques","index":0,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[5,2,5,11],[6,2,6,11],[7,2,8,11],[9,2,10,11]],"flags":["formulas_cached_only"]}
[]
["Caractère économiquement supportable et proportionnalité des mesures de protection contre le bruit (installations existantes)"]
[{"$nulls":13},"Règles pour la saisie:"]
["1. Enoncé du projet"]
[]
["Désignation du projet:"]
["Lieu / Situation:"]
["Mesures:"]
[]
["Remarques: "]
[]
[]
["2. Charges acoustiques"]
[]
["N° objet","N° point","Etage","DS","WE","Parc.","GFlärm","Lr sans mesures",null,"Lr avec mesures",null,"Efficacité"]
[{"$nulls":7},"Jour","Nuit","Jour","Nuit"]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[]
[]
[{"$nulls":11},"Version 1.1"]

{"sheet":"Coûts","index":1,"n_rows":24,"n_cols":16,"rows_kept":24,"merged":[[6,13,6,14],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[15,0,16,0],[15,1,16,1],[15,2,16,2],[15,4,16,4],[15,5,16,5],[15,6,16,6],[15,10,16,10],[15,11,16,11],[15,12,16,12],[15,13,15,14],[19,0,19,1]],"flags":["formulas_cached_only"]}
[]
["Caractère économiquement supportable et proportionnalité des mesures de protection contre le bruit (installations existantes)"]
[{"$nulls":7},"Ausblenden!","Ausblenden!"]
["3. Coûts des mesures de protection contre le bruit"]
[]
["Coûts d'investissement",{"$nulls":3},"Coûts annuels"]
["Description des coûts",null,"Coûts d'investis. Total [CHF]",null,"Intérêts capital [%]","Durée de vie\n[années]","Entretien et exploitation [%]","Kapitalverzins. + Amortisation [%]","Amortisation [%]",null,"Coûts finan-ciers [CHF]","Coûts d'amortis-sement [CHF]","Coûts entretien + exploit. [CHF]","Coûts annuels [CHF]"]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,null,0]
[null,"Somme",0,{"$nulls":7},0,0,0,null,0,"Somme"]
[]
["Type de revêtement","Coûts revête-ment [CHF/m2]","Coûts d'investis. Total [CHF]",null,"Intérêts capital [%]","Durée de vie\n[années]","Entretien et exploitation [%]","Kapitalverzins. + Amortisation [%]","Amortisation [%]",null,"Coûts finan-ciers [CHF]","Coûts d'amortis-sement [CHF]","Coûts entretien + exploit. [CHF]","Coûts annuels [CHF]"]
[{"$nulls":13},"Total","Différence"]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0,0,0,0]
["Revêtement-référence",30,0,null,3,15,1,{"v":8.376658046228805,"d":"8.38"},{"v":5.376658046228805,"d":"5.38"},null,0,0,0,0,0]
["Coûts supplémentaires dus au bruit (diff. par rapport au revêtement de référence)",null,0,{"$nulls":7},0,0,0,0,0,"Coûts suppl. dus au bruit (diff. par rapport au revêtement-réf.)"]
[]
[null,"TOTAL coûts d'investissement",0,{"$nulls":9},"TOTAL coûts annuels",null,0]
[]
["Règles pour la saisie:"]

{"sheet":"Rapport","index":2,"n_rows":82,"n_cols":13,"rows_kept":82,"merged":[[0,0,0,8],[1,0,1,8],[5,1,5,8],[6,1,6,8],[7,1,8,8],[9,1,10,8],[14,1,14,5],[14,6,14,7],[14,10,14,11],[35,1,37,5],[41,1,41,2],[41,3,41,4],[42,1,42,2],[42,3,42,4],[43,1,43,2],[43,3,43,4],[44,1,44,2],[44,3,44,4],[45,1,45,2],[45,3,45,4],[46,1,46,2],[46,3,46,4],[47,1,47,2],[47,3,47,4],[48,1,48,2],[48,3,48,4],[49,1,49,2],[49,3,49,4],[50,1,50,2],[50,3,50,4],[51,1,51,2],[51,3,51,4],[52,1,52,2],[52,3,52,4],[73,1,73,2],[73,3,73,4],[73,6,74,7],[73,8,74,8],[74,1,74,2],[74,3,74,4],[75,1,75,2],[75,3,75,4],[76,1,76,2],[76,3,76,4],[76,6,84,8],[77,1,77,2],[77,3,77,4],[79,1,79,2],[79,3,79,4],[80,1,80,2],[80,3,80,4],[81,1,81,2],[81,3,81,4]],"flags":["formulas_cached_only"]}
["Caractère économiquement supportable et proportionnalité des mesures de protection contre le bruit (installations existantes)"]
["\nRapport"]
[]
["Enoncé du projet"]
[]
["Désignation du projet:",""]
["Lieu / Situation:",""]
["Mesures: ",""]
[null,0]
["Remarques: ",""]
[null,0]
[]
["Efficacité acoustique des mesures de protection contre le bruit",{"$nulls":8},"ausblenden!","ausblenden!","ausblenden!","ausblenden!"]
[]
["N° objet.","Efficacité acoustique des mesures de protection contre le bruit en dBA*",{"$nulls":4},"Nbre personnes avec dépassement VLI",null,"Dépassement VLI max. en dBA","max. IGW-Ü in dBA","max. AW-Überschreitung in dBA",null,"Anz. Gebäude mit"]
[null,"> 4e étage","3e étage","2e étage","1er étage","RC","sans mesures","avec mesures","avec mesures","ohne Massnahme","ohne Massnahme","mit Massnahme","gesenkt. Lärmbel."]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[{"$nulls":12},0]
[null,"*) Pour chaque bâtiment, indiquer l'efficacité acoustique de la mesure au point le plus exposé de l'étage correspondant. Si le bâtiment comprend plus de 4 étages, indiquer dans la colonne \"> 4e étage\" l'efficacité maximale constatée à partir du 4e étage."]
[]
[]
[]
["Coûts des mesures de protection contre le bruit"]
[]
["Description des coûts","Coûts d'investissement [CHF]",null,"Coûts annuels [CHF/a]"]
["","",null,""]
["","",null,""]
["","",null,""]
["","",null,""]
["","",null,""]
["","",null,""]
["Somme",0,null,0]
[]
["pas de remplacement du revêtement",0,null,0]
[]
["TOTAL coûts",0,null,0]
[]
["Caractère économiquement supportable des mesures de protection contre le bruit "]
[]
[null,"densité de constr. actuelle","densité de constr. 100%"]
["Préjudice / Utilité"]
["Préjudice dû au bruit dans l'état…",{"$nulls":4},"Effizienz","Effektivtät"]
["… sans mesures [CHF/a]",0,0,null,"aktueller Ausbaugrad",0,0]
["… avec mesures [CHF/a]",0,0]
[{"$nulls":4},"Ausbaugrad mit Zusatznutzen",0,0]
["Utilité des mesures [CHF/a]",0,0]
["Part de l'utilité attribuée aux objets avec charge acoustique entre VLI-5dBA et VLI dans l'état initial",{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[]
[]
["Caractère économiquement supportable"]
["Efficacité [%]",0,0]
["Efficience",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["WTI",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Enquête conformément à l'art. 20 OPB (Etat de l'assainissement du bruit routier)"]
[]
["Situation","avant l'assainissement",null,"après l'assainissement",null,null,"Nombre de bâtiments avec réduction du bruit*",null,0]
["Nombre de bâtiments > VLI",0,null,0]
["Nombre de bâtiments > VA",0,null,0]
["Nombre de personnes > VLI",0,null,0,null,null,"*) La charge acoustique doit être diminuée de 1.0 dBA à un étage (avec utilisation sensible au bruit) du bâtiment au moins et la charge acoustique doit être supérieure aux valeurs limites d'immission (VLI) dans l'état sans assainissement.\n**) L'indice Wistr est calculé pour les mesures de protection dans le champs de propagation du bruit lors de l'enquête selon l'art. 20 OPB. L'indice WIstr ne peut pas être utilisé pour l'enquête lorsque celui-ci inclut les coûts et l'efficacité de l'assainissement du revêtement."]
["Nombre de personnes > VA",0,null,0]
[]
["Indice d'efficacité-route (WIstr)","densité de construction actuelle",null,"densité de construction 100% (avec utilité supplémentaire)"]
["sans pondération [CHF/dBA*pers*an]",0,null,0]
["avec pondération [CHF/dBA*pers*an]",0,null,0]

{"sheet":"Détails WTI","index":3,"n_rows":72,"n_cols":36,"rows_kept":72,"merged":[[5,4,5,5],[5,8,6,8],[5,9,5,10],[5,15,5,16],[5,29,6,29],[5,30,6,30],[5,34,6,34],[5,35,6,35],[36,4,36,5],[36,8,37,8],[36,9,36,10],[36,15,36,16],[36,29,37,29],[36,30,37,30],[36,34,37,34],[36,35,37,35]],"flags":["formulas_cached_only"]}
["Détails du calcul de l'indice WTI"]
[{"$nulls":23},"Loyer [CHF/m2*an] ",{"$nulls":4},150]
["sans mesures d'assainissement",{"$nulls":25},"LK1","LK2","LK3"]
[{"$nulls":23},"Coefficient de loyer",null,null,0.01,0.009,0.008]
[]
["Objet","Point","Etage","WE","Lr",null,"DS","BGF","actuel oui/non","VLI",null,"> VLI",{"$nulls":3},"VA",null,"> VA",{"$nulls":3},"> VLI - 5",null,"BGF*dépassement",null,null,"Préjudice: actuel [Fr]",null,null,"Préjudice avec > VLI","BGF* (>VLI)","Préjudice: avec utilité suppl. [Fr]",null,null,"Préjudice avec >VLI","BGF* (>VLI)"]
[{"$nulls":4},"Jour","Nuit",{"$nulls":3},"Jour","Nuit","Jour","Nuit","oui/non","Nbre pers.","Jour","Nuit","Jour","Nuit","oui/non","Nbre pers.","Jour","Nuit","LK1","LK2","LK3","LK1","LK2","LK3",null,null,"LK1","LK2","LK3"]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":26},"BGF*(>VLI)",{"$nulls":3},0,"BGF*(>VLI)",{"$nulls":3},0]
[{"$nulls":26},"Préjudice < VLI",null,null,0,null,"Préjudice < VLI",null,null,0]
[{"$nulls":26},"Préjudice total",null,0,null,null,"Préjudice total",null,0]
["avec mesures d'assainissement"]
[]
[]
["Objet","Point","Etage","WE","Lr",null,"DS","BGF","actuel oui/non","VLI",null,"> VLI",{"$nulls":3},"VA",null,"> VA",{"$nulls":3},"> VLI - 5",null,"BGF*dépassement",null,null,"Préjudice: actuel [Fr]",null,null,"Préjudice avec > VLI","BGF* (>VLI)","Préjudice: avec utilité suppl. [Fr]",null,null,"Préjudice avec >VLI","BGF* (>VLI)"]
[{"$nulls":4},"Jour","Nuit",{"$nulls":3},"Jour","Nuit","Jour","Nuit","oui/non","Nbre pers.","Jour","Nuit","Jour","Nuit","oui/non","Nbre pers.","Jour","Nuit","LK1","LK2","LK3","LK1","LK2","LK3",null,null,"LK1","LK2","LK3"]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":26},"BGF*(>VLI)",{"$nulls":3},0,"BGF*(>VLI)",{"$nulls":3},0]
[{"$nulls":26},"Préjudice < VLI",null,null,0,null,"Préjudice < VLI",null,null,0]
[{"$nulls":26},"Préjudice total",null,0,null,null,"Préjudice total",null,0]
[]
[]
[{"$nulls":26},"Utilité",null,0,{"$nulls":4},0]
[{"$nulls":26},"Utilité sans >VLI",null,0,{"$nulls":4},0]
[{"$nulls":26},"Coûts",null,0,{"$nulls":4},0]
[{"$nulls":26},"Efficience",null,{"v":0,"d":"0.00"},{"$nulls":4},{"v":0,"d":"0.00"}]
[]
[{"$nulls":26},"Efficacité",null,0,{"$nulls":4},0]

{"sheet":"Détails WI","index":4,"n_rows":41,"n_cols":45,"rows_kept":41,"merged":[[3,41,3,42],[3,43,3,44],[4,13,5,13],[4,18,5,18],[4,19,5,19],[4,23,5,23],[4,24,5,24],[4,28,5,28],[4,29,5,29],[4,33,5,33],[4,34,5,34],[4,38,5,38],[4,39,5,39],[4,40,5,40],[4,41,5,41],[4,42,5,42],[4,43,5,43],[4,44,5,44],[31,2,31,3],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,2,34,3],[34,5,34,6]],"flags":["formulas_cached_only"]}
[]
["Détails du calcul de l'indice WIStr"]
[{"$nulls":17},"Facteurs de pondération:"]
[{"$nulls":15},"Facteur",null,3,null,null,"Facteur ",null,2,null,null,"Facteur ",null,1,null,null,"Facteur",null,0.5,null,null,"Facteur",null,0.2,{"$nulls":3},"Densité constr. actuelle",null,"Avec utilité supplém."]
["Objet","Point","Etage","DS","WE","Lr sans mesures",null,"Lr avec mesures",null,"Efficacité",">VLI",null,null,"Période critique","Affectation","Lr","Limite","Efficacité","Efficac. part. pondérée","Efficacité résiduelle","Lr","Limite","Efficacité","Efficac. part. pondérée","Efficacité résiduelle","Lr","Limite","Efficacité","Efficac. part. pondérée","Efficacité résiduelle","Lr","Limite ","Efficacité","Efficac. part. pondérée","Efficacité résiduelle","Lr","Limite ","Efficacité","Efficac. part. pondérée","Efficacité résiduelle","actuel oui/non","Utilité","Utilité pondérée","Utilité","Utilité pondérée"]
[{"$nulls":5},"Jour","Nuit","Jour","Nuit",null,"Jour","Nuit","oui/non",{"$nulls":3},"inférieure","partielle",{"$nulls":3},"inférieure","partielle",{"$nulls":3},"inférieure","partielle",{"$nulls":3},"inférieure","partielle",{"$nulls":3},"inférieure","partielle"]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,"-","-",0,"Nuit","Habitation",0,60,0,0,0,0,55,0,0,0,0,50,0,0,0,0,45,0,0,0,0,40,0,0,0,1,0,0,0,0]
[]
[]
[]
[null,null,"actuel",null,null,"avec utilité suppl."]
["Coûts",null,0,null,null,0]
["Utilité non pondérée",null,0,null,null,0]
["Utilité pondérée",null,0,null,null,0]
[]
["WIstr non pondéré",null,0,null,null,0]
["WIstr pondéré",null,0,null,null,0]
[]
[]
["Hypothèse: 3 personnes par unité d'habitation (WE)"]

{"sheet":"Grundlagen","index":5,"n_rows":18,"n_cols":7,"rows_kept":18,"hidden":true,"flags":["formulas_cached_only"]}
["Grenzwerte"]
[]
[null,"Tag",null,null,"Nacht"]
["ES","PW","IGW","AW","PW","IGW","AW"]
["II",55,60,70,45,50,65]
["IIB",60,65,70,50,55,65]
["III",60,65,70,50,55,65]
["IIIB",65,70,70,55,60,65]
["IV",65,70,75,55,60,70]
[]
[]
["Gewichtung WTI"]
[]
[null,"x3"]
["WohnenTag",70]
["Wohnen Nacht",60]
["Gewerbe Tag",75]
["Gewerbe Nacht",65]